Calculators

Discounted cash flow (DCF) API

Discounted cash flow valuation EV = sum(FCFt/(1+r)^t) + TV/(1+r)^n with a Gordon terminal value TV = FCFn*(1+g)/(r-g); optional netDebt and shares bridge enterprise value to equity value and value per share, with a per-year PV table. Answers 'DCF valuation of these cash flows','enterprise value from free cash flow','intrinsic value per share via DCF'.

Price$0.01per request

MethodPOST

Route/v1/calc/val-dcf

StatusLive

MIME typeapplication/json

Rate limit120/minute

CacheNo cache

calcvaluationdcfenterprise-valuefree-cash-flowterminal-valueintrinsic-valuefinance

API URLhttps://x402.hexl.dev/v1/calc/val-dcf

Integration docs

Example request

{
  "cashflows": [
    100,
    110,
    121
  ],
  "discountRate": 0.1,
  "terminalGrowth": 0.03,
  "netDebt": 200,
  "shares": 100
}

Example response

{
  "enterpriseValue": 1610.3896,
  "pvExplicit": 272.7273,
  "terminalValue": 1780.4286,
  "pvTerminal": 1337.6623,
  "formula": "EV = sum(FCFt/(1+r)^t) + TV/(1+r)^n, TV = FCFn*(1+g)/(r-g)",
  "breakdown": [
    {
      "year": 1,
      "cashflow": 100,
      "pv": 90.9091
    },
    {
      "year": 2,
      "cashflow": 110,
      "pv": 90.9091
    },
    {
      "year": 3,
      "cashflow": 121,
      "pv": 90.9091
    }
  ],
  "equityValue": 1410.3896,
  "valuePerShare": 14.1039
}

Input schema

{
  "type": "object",
  "required": [
    "cashflows",
    "discountRate"
  ],
  "properties": {
    "cashflows": {
      "type": "array",
      "items": {
        "type": "number"
      },
      "description": "Projected free cash flows, year 1 first",
      "examples": [
        [
          100,
          110,
          121
        ]
      ]
    },
    "discountRate": {
      "type": "number",
      "description": "WACC as a decimal",
      "examples": [
        0.1
      ]
    },
    "terminalGrowth": {
      "type": "number",
      "description": "Perpetual growth for terminal value",
      "examples": [
        0.03
      ]
    },
    "netDebt": {
      "type": "number",
      "examples": [
        200
      ]
    },
    "shares": {
      "type": "number",
      "examples": [
        100
      ]
    }
  }
}

Output schema

{
  "type": "object",
  "additionalProperties": true
}